Skip to main content
Open
Main navigation
Home
Projects
Themes
African American History
American Experience
Art & Design
Civil War Era
Freedmen's Bureau
Mysteries of the Universe
Women's History
Museums and Archives
Archives of American Art
Freedmen's Bureau
Harvard-Smithsonian Center for Astrophysics
Search
About
Tips
Blog
Smithsonian Digital Volunteers: Transcription Center
Sign up
Log in
Transcribe page 22 of 175
This transcription is completed and pending approval.
Switch to vertical layout
Switch to horizontal layout
Return to project home
Page #
Go
Download PDF for SIA-SIA_000001_BORMTG_19780116_022 (project ID 11260)
Post SIA-SIA_000001_BORMTG_19780116_022 (project ID 11260) to Facebook
Tweet SIA-SIA_000001_BORMTG_19780116_022 (project ID 11260)
Instructions
Transcription
-20- [[underline]] UNRESTRICTED TRUST FUNDS – OPERATING STATEMENT [[/underline]] ($1,000's) Exhibit B [[line across page]] [[table, 6 columns]] | | | [[span three columns]] Actual [[/span three columns]] | Tent. Budg. FY 1979 | Budget FY 1978 | FY 1977 | FY 1976 | FY 1975 Income - Investment | $ 1,700 | $ 1,500 | $ 1,155 | $ 1,107 | $ 950 - Gifts & Misc. | [[underline]] 75 | 75 | 92 | 120 | 59 [[/underline]] - Total Income | 1,775 | 1,575 | 1,247 | 1,227 | 1,009 [[underline]] Auxiliary Activities [[/underline]] | | | | | Gross Revenue | 53,745 | 50,545 | 40,215 | 26,939 | 19,017 | Less Costs and Expenses | [[underline]] 45,570 | 41,708 | 32,220 | 22,892 | 16,494 [[/underline]] Total Act. Gain (Loss) | 8,175 | 8,837 | 7,995 | 4,047 | 2,523 [[underline]] Expenditures [[/underline]] | | | | | Admin. Expense | 6,750 | 6,058 | 5,325 | 4,507 | 4,004 Less Adm. O/H Recovery | [[underline]] 6,150 | 5,508 | 4,625 | 4,558 | 3,644 [[/underline]] Net Adm. Expense | 600 | 550 | 700 | (51) | 360 Allotments | 1,550 | 1,429 | 1,597 | 752 | 947 Reserve for acq., Research and Outreach Pgms. | 2,000 | 2,000 | - | - | - Reserve - Magazine | 1,000 | 1,000 | 270 | 480 | - Revenue Sharing-Int. & Act. | [[underline]] 575 | 549 | 614 | 436 | 416 [[/underline]] [[underline]] Net Gain (Loss) Before Trans. [[/underline]] | [[double underline]] 4,225 | 4,884 | 6,061 | 3,657 | 1,809 [[/double underline]] Transfers - To Plant Funds | 100 | 550 | 554 | 2,495 | 97 - To Endow. Funds | [[underline]] 4,000 | 4,000 | 5,500 | 1,021 | 1,422 | [[/underline]] [[underline]] Net Gain (Loss) After Trans. [[/underline]] | [[double underline]] 125 | 334 | 7 | 141 | 290 [[/double underline]] [[double underline]] Ending Fund Balance | $4,541 | $4,416 | $4,082 | $3,908 | $3,767 [[/double underline]] [[underlined]]Associates Program [[across two columns]] DETAIL OF AUXILIARY ACTIVITIES [[/across two columns]] [[/underlined]]| | Magazine Income | $32,400 | $28,444 | $24,510 | $16,042 | $10,816 Gifts | 350 | 297 | 352 | 177 | 145 Other Income [[ underline]] 6,150 | 5,065 | 5,221 | 4,506 | 2,749 [[/underline]] Total Income 38,900 | 33,806 | 30,083 | 20,725 | 13,710 Expenses [[underline]] 32,385 | 27,506 | 23,668 | 17,469 | 11,742 [[/underline]] Net Gain (Loss) 6,515 | 6,300 | 6,415 | 3,256 | 1,968 [[underline]] Shops/Mail Order - Income [[/underline]] 9,500 | 8,875 | 6,820 | 3,619 | 3,221 Expenses [[underline]] 9,000 | 8,375 | 6,059 | 3,556 | 2,804 [[/underline]] Net Gain (Loss) 500 | 500 | 761 | 63 | 417 [[underline]] Concessions & Prod. Dev. Inc. [[/underline]] 1,845 | 1,823 | 1,832 | 1,242 | 517 Expenses [[underline]] 335 | 286 | 184 | 127 | 84 [[/underline]] Net Gain (Loss) 1,510 | 1,537 | 1,648 | 1,115 | 433 [[Typed up, vertically between columns 3 and 4 "Transition Quarter Omitted" - from Pub. Task Force - Income up to Reserve - Magazine]] [[underline]] Pub. Task Force - Income [[/underline]] 1,300 | 3,000 | - | - | - Expenses [[underline]] 800 | 1,700 | 131 | - | - [[/underline} Net Gain (Loss) 500 | 1,300 | (131) | - | - [[underline]] Performing Arts - Income [[/underline]] 600 | 1,700 | 407 | 527 | 479 Expenses [[underline]] 800 | 1,800 | 736 | 637 | 558 Net Gain (Loss) (200) | (100) | (329) | (110) | (79) [[underline]] Other 1/ [[/underline]] - Income 1,600 | 1,341 | 1,073 | 826 | 1,090 Expenses [[underline]] 2,250 | 2,041 | 1,442 | 1,103 | 1,306 [[/underline]] Net Gain (Loss) (650) | (700) | (369) | (277) | (216) [[underline]] Total Activities [[/underline]] - Income 53,745 | 50,545 | 40,215 | 26,939 | 19,017 Expenses [[underline]] 45,570 | 41,708 | 32,220 | 22,892 | 16,494 [[/underline]] Net Gain (Loss) [[double underline]] $8,175 | $8,837 | $7,995 | $4,047 | $2,523 [[/double underline]] [[underline]] 1/ [[/underline]] This includes Traveling Exhibits, Belmont, Photo Svcs., Telecommunications and SI Press
Notes on Transcribing this page (optional)
The "Transition Quarter Omitted" part makes this page challenging
This section can be used to communicate any questions or concerns to Smithsonian staff, as well as other volunteers, about this transcription. Do not use to transcribe extraneous notes made by collector or other institutions.
Math question
14 + 5 =
Solve this simple math problem and enter the result. E.g. for 1+3, enter 4.
Inactivity Warning
We will release your lock in
5:00
.
Click here if you are still working on this page.