Viewing page 47 of 267

This transcription has been completed. Contact us with corrections.

-37-  Schedule G
($1,000's)  SMITHSONIAN INSTITUTION - Special Purpose Trust Funds

[[ruled table, 5 columns]]
[[underlined]] SCIENCE [[/underlined]] | FY 1980 Budget | FY 1980 Projected | FY 1981 Budget | FY 1982 Estimate
[[underlined]] Museum of Nat. History [[/underlined]]
Income | 34 | 49 | 37 | 36
Expense | 199 | 271 | 135 | 144
Transfer (In)/Out | [[underlined]] (98) | (119) | (95) | (95) [[/underlined]]
Ending balance | 278 | 242 | 239 | 226

[[underlined]] Natl. Air & Space Museum [[/underlined]]
Activity Income | 1,216 | 1,104 | 1,690 | 1,673
Other income | 190 | 186 | 205 | 219
Activity expense | 1,003 | 1,041 | 1,104 | 1,258
Other expense | 193 | 252 | 690 | 683
Transfer (In)/Out | [[underlined]] (4) | (129) | 192 | 184 [[/underlined]]
Ending balance | 2,395 | 2,307 | 2,216 | 1,983

[[underlined]] Other Science [[/underlined]]
Activity income | 39 | 85 | 99 | 99
Other income | 222 | 307 | 333 | 375
Activity expense | 43 | 86 | 92 | 92
Other expense | 95 | 91 | 145 | 149
Transfer (In)/Out | [[underlined]] - | - | - | - [[/underlined]]
Ending balance | 1,492 | 1,584 | 1,779 | 2,012

[[underlined] HISTORY & ART
Museum of History & Tech. [[/underlined]]
Income | 32 | 60 | 53 | 53
Expense | 184 | 162 | 127 | 116
Transfer (In)/Out | [[underlined]] (78) | (100) | (92) | (94) [[/underlined]]
Ending balance | 382 | 454 | 472 | 503
[[underlined]] Cooper-Hewitt [[/underlined]]
Activity income | 525 | 591 | 740 | 790
Other income | 140 | 57 | 82 | 92
Activity expense | 374 | 426 | 550 | 571
Other expense | 250 | 226 | 264 | 287
Transfer (In)/Out | [[underlined]] (55) | (42) | (40) | (44) [[/underlined]]
Ending balance | 315 | 184 | 177 | 142

[[underlined]] SPECIAL PROGRAMS [[/underlined]]
Income | 6 | 56 | 21 | 22
Expense | 3,001 | 6,222 | 3,114 | 3,221
Transfer (In)/Out | [[underlined]] (3,022) | (3,022) | (3,120) | (3,241) [[/underlined]]
Ending balance | 3,820 | 649 | 676 | 718

[[underlined]] ALL OTHER [[/underlined]]
Income | 59 | 283 | 96 | 254
Expense | 123 | 297 | 153 | 113
Transfer (In)/Out | [[underlined]] (725) | (700) | (150) | (150) [[/underlined]]
Ending balance [[underlined]] 1 [[/underlined]]/ | 3,774 | 3,799 | 3,992 | 4,283

[[underlined]] 1 [[/underlined]]/ Inc. Tax Liability Reserve Of: | $3,100 | $3,100 | $3,100 | $3,100 [[/table]]