Viewing page 151 of 267

This transcription has been completed. Contact us with corrections.

SMITHSONIAN INSTITUTION
APPLICATION OF OPERATING FUNDS
($000)  FY 1980 PROJECTED THROUGH FY 1986  Table 2(1)

[[ruled table, 8 columns]]
APPLICATION OF OPERATING FUNDS | FY 1980 | FY 1981 | FY 1982 | FY 1983 | FY 1984 | FY 1985 | FY 1986

[[underlined]] Science [[/underlined]]
.Federal Salaries and Expenses | 39,657 | 41,579 | 43,308 | 46,030 | 47,416 | 48,593 | 50,403
.Unrestricted General
-Program and Administrative* | 405 | 282 | 249261 | 250 | 258 | 266
-Auxiliary Activities | - | - | - | - | - | - | -
.Unrestricted Special Purpose
-Bureau Activities | 1,128 | 1,197 | 1,351 | 1,426 | 1,495 | 1,569 | 1,646
-All Other | 613 | 969 | 75 | 974 | 1,010 | 1,047 | 1,778
.Restricted | 2,971 | 1,581 | 1,339 | 1,367 | 1,428 | 1,480 | 1,503
.Federal Grants and Contracts | [[underlined]] 13,941 | 16,008 | 17,066 | 20,745 | 19,955 | 19,526 | 16,445 [[/underlined]]

Subtotal | 58,715 | 61,616 | 64,288 | 70,803 | 71,554 | 72,473 | 72,041

[[underlined]] History and Art [[/underlined]]
.Federal Salaries and Expenses | 18,092 | 19,084 | 20,314 | 21,701 | 22,334 | 23,476 | 24,281
.Unrestricted General
-Program and Administrative | 642 | 652 | 635 | 649 | 659 | 675 | 688
-Auxiliary Activities | - | - | - | - | - | - | -
.Unrestricted Special Purpose
-Bureau Activities | 621 | 781 | 827 | 819 | 858 | 896 | 935
-All Other | 605 | 532 | 587 | 545 | 573 | 601 | 629
.Restricted | 2,517 | 3,345 | 3,119 | 3,165 | 3,279 | 3,347 | 3,483
.Federal Grants and Contracts | [[underlined]] 80 | 25 | 25 | 25 | 25 | 25 | 25 [[/underlined]]

Subtotal | 22,557 | 24,419 | 25,507 | 26,904 | 27,728 | 29,020 | 30,041

[[underlined]] Public Service [[/underlined]]
.Federal Salaries and Expenses | 2,326 | 2,498 | 2,588 | 2,663 | 2,754 | 2,831 | 2,936
.Unrestricted General
-Program and Administrative | 680 | 750 | 778 | 814 | 54 | 899 | 944
-Auxiliary Activities | 8,450 | 9,567 | 9,597 | 9,103 | 10,154 | 10,601 | 11,197
.Unrestricted Special Purpose
-Bureau Activities | - | - | - | - | - | - | -
-All Other | - | - | - | - | - | - | -
.Restricted | 8 | 22 | 25 | 25 | 25 | 25 | 25
.Federal Grants and Contracts | [[underlined]] 15 | 25 | 15 | - | - | - | - [[/underlined]]

Subtotal | 11,479 | 12,862 | 12,003 | 12,605 | 13,787 | 14,356 | 15,102

*net of SAO Overhead Recovery [[/table]]

11