Viewing page 155 of 267

This transcription has been completed. Contact us with corrections.

SMITHSONIAN INSTITUTION
($000)   APPLICATION FO OPERATING FUNDS
FY 1980 PROJECTED THROUGH FY 1986  Table 2(5)

[[ruled table, 8 columns]]
APPLICATION OF OPERATING FUNDS | FY 1980 | FY 1981 | FY 1982 | FY 1983 | FY 1984 | FY 1985 | FY 1986

[[underlined]] Transfers: [[/underlined]] (Out/(In)
.Federal Salaries and Expenses* | - | - | - | - | - | - | -
.Current Funds Transfers (Internal)
-Unrestricted General | 4,112 | 3,305 | 3,440 | 4,025 | 4,115 | 4,189 | 4,303
-Unrestricted Special Purpose | (4,112) | (3,305) | (3,440) | (4,025) | (4,115) | (4,189) | (4,303)
.Current Funds to Plant Improvement
-Unrestricted General | 1,238 | 1,300 | 1,050 | 2,050 | 1,550 | 1,550 | 50
-Unrestricted Special Purpose | 25 | 25 | 25 | 24 | 22 | 20 | 2,018
.Current Funds to Endowment
-Unrestricted General | 2,031 | 2,021 | 2,021 | 2,021 | 2,021 | 2,021 | 2,021
-Restricted | [[underlined]] (50) | 100 | 100 | 100 | 100 | 100 | 100 [[underlined]]

Total Transfers | [[double-underlined]] 3,244 | 3,446 | 3,196 | 4,195 | 3,693 | 3,691 | 4,189 [[/double-underlined]]

[[underlined]] Net Changes in Fund Balance: [[/underlined]]
Increase (Decrease)
.Unrestricted General | 23 | 81 | (32) | 283 | 34 | 364 | 839
.Unrestricted Special Purpose | (2,362) | 353 | 55 | 513 | 492 | 511 | (2,128)
.Restricted | (547) | (484) | 557 | 509 | 362 | 313 | 189
.Federal Grants and Contracts | [[underlined]] (36) | - | - | - | - | - | - [[/underlined]]

Net Funds Applied | [[double-underlined]] 139,979 | 158,343 | 189,556 | 214,959 | 224,744 | 238,737 | 253,092 [[/double-underlined]] [[/table]]

*Unobligated Funds Returned to Treasury

15