Viewing page 108 of 219

This transcription has been completed. Contact us with corrections.

SMITHSONIAN INSTITUTION
APPLICATION OF OPERATING FUNDS
($000)   FY 1980 PROJECTED THROUGH FY 1986    Table 2(1)
[[ruled table, 8 columns]]

APPLICATION OF OPERATING FUNDS | FY 1980 | FY 1981 | FY 1982 | FY 1983 | FY 1984 | FY 1985 | FY 1986

[[underlined]] Science [[/underlined]]
.Federal Salaries and Expenses | 39,322 | 43,234 | 46,507 | 49,398 | 50,661 | 51,659 | 53,483
.Unrestricted General
-Program and Administrative* | 427 | 282 | 249 | 261 | 250 | 258 | 266
-Auxiliary Activities | - | - | - | - | - | - | -
.Unrestricted Special Purpose
-Bureau Activities | 1,090 | 1,197 | 1,351 | 1,426 | 1,495 | 1,569 | 1,646
-All Other | 1,740 | 997 | 1,007 | 1,008 | 1,044 | 1,081 | 1,812
.Restricted | 1,532 | 1,553 | 1,307 | 1,333 | 1,394 | 1,446 | 1,469
.Federal Grants and Contracts | [[underlined]] 12,495 | 16,008 | 17,066 | 20,745 | 19,955 | 19,526 | 16,445 [[/underlined]]

Subtotal | 56,606 | 63,271 | 67,487 | 74,171 | 74,799 | 75,539 | 75,121

[[underlined]] History and Art [[/underlined]]
.Federal Salaries and Expenses | 17,856 | 19,786 | 21,465 | 23,439 | 24,072 | 25,214 | 26,019
.Unrestricted General
-Program and Administrative | 679 | 652 | 635 | 649 | 659 | 675 | 688
-Auxiliary Activities | - | - | - | - | - | - | - 
.Unrestricted Special Purpose
-Bureau Activities | 632 | 781 | 827 | 819 | 858 | 896 | 935
-All Other | 4,583 | 532 | 587 | 545 | 573 | 601 | 629
.Restricted | 3,003 | 3,345 | 3,119 | 3,165 | 3,279 | 3,347 | 3,483
.Federal Grants and Contracts | [[underlined]]103 | 25 | 25 | 25 | 25 | 25 | 25 [[/underlined]]

Subtotal | 26,856 | 25,121 | 26,658 | 28,642 | 29,466 | 30,758 | 31,779

[[underlined]]Public Service[[/underlined]]
.Federal Salaries and Expenses | 2,302 | 2,580 | 2,786 | 2,883 | 2,974 | 3,051 | 3,156
.Unrestricted General
-Program and Administrative | 619 | 750 | 778 | 814 | 854 | 899 | 944
-Auxiliary Activities | 9,441 | 9,567 | 8,597 | 9,103 | 10,154 | 10,601 | 11,197
.Unrestricted Special Purpose
-Bureau Activities | - | - | - | - | - | - | -
-All Other | 152 | - | - | - | - | - | - 
.Restricted | 27 | 22 | 25 | 25 | 25 | 25 | 25
.Federal Grants and Contracts | [[underlined]]29 | 25 | 15 | - | - | - | - [[/underlined]]

Subtotal | 12,570 | 12,944 | 12,201 | 12,825 | 14,007 | 14,576 | 15,322

*Net of SAO Overhead Recovery

11
[[/table]]