Viewing page 227 of 242

This transcription has been completed. Contact us with corrections.

(In Thousands of Dollars)   Table14

[[underlined]] SMITHSONIAN OPERATING FUNDS [[/underlined]]
Fiscal Years 1975, 1982 and 1988 in Actual and Constant 1982 Dollars

[[table, 6 columns]]
 | [[underlined]] FY 1975 | FY 1988
 | Actual | In Constant $'s | FY 1982 Base | Projected | In Constant $'s

FUNDS PROVIDED [[/underlined]]

Federal Appropriation - S&E | 70,706 | 128,000 | 130,770 | 240,280 | 173,800

Federal Grants and Contracts | 12,344 | 22,40 | 13,404 | 17,789 | 14,900

Nonappropriated Trust Funds:
Investments | 2,677 | 4,900 | 6,127 | 6,830 | 5,700
Gifts and Miscellaneous | 5,409 | 9,800 | 5,362 | 5,750 | 4,800
Auxiliary and Bureau Activities Revenues (Gross) | 19,228 | 34,800 | 97,297 | 148,494 | 124,500
Less Related Expenses | [[underlined]] (16,675) | (30,200) | (87,963) | (135,140) | 113,300 [[/underlined]]
Auxiliary and Bureau Activities Net Revenue | [[underlined]] 2,553 | 4,600 | 9,334 | 13,354 | 11,200 [[/underlined]]

Total Nonappropriated Trust Fds:
-Gross | 27,314 | 49,500 | 108,786 | 161,074 | 135,000
-Net | 10,639 | 19,300 | 2,823 | 25,934 | 21,700

Total Operating Funds Provided:
-Gross | 110,364 | 199.900 | 252,960 | 419,143 | 323,700
-Net | 93,689 | 169,700 | 164,997 | 284,003 | 210,400 [[/table]]

131