Viewing page 25 of 73

This transcription has been completed. Contact us with corrections.

-24-

Exhibit C

[[underline]] PRIVATE RESTRICTED FUNDS - OPERATING STATEMENT [[/underline]]

($1,000's)

[[line across page]]

[[begin six column table]]

--->|   | Transition Quarter | Projected FY 1976 | Actual FY 1975 | Actual FY 1974 | Actual FY 1973 |
[[line across page]]
--->| RESTRICTED & SPECIAL PURPOSE FUNDS INCOME: |   |   |   |   |   |
--->| Endowment Income | $ 450 | $ 1,750 | $ 1,727 | $ 1,754 | $ 1,736 |
--->| Gifts and Grants | 700 | 3,100 | 4,384 | 2,093 | 2,901 |
--->| Rev. Shar'g & Int Trans | 128 | 491 | 416 | 98 | 83 |
--->| Miscellaneous | 350 | 1,000 | 1,177 | 826 | 695 |
--->| Total Income | $ 1,628 | $6,341 | $7,704 | $4,771 | $5,415 |

--->| FUNDS APPLIED: |   |   |   |   |   |
--->| Freer Operating-Income | $ 260 | $1,300 | $1,022 | $1,176 | $1,045 |
--->| -Expenses | 200 | 1,200 | 1,088 | 1,135 | 1,015 |
--->| -Ending Balance | $ 285 | $ 225 | $ 125 | $ 191 | $ 150 |

--->| Cooper-Hewitt Oper.-Inc. | $ 50 | $ 225 | $ 210 | $ 134 | $ 159 |
--->| -Expenses | 60 | 250 | 244 | 190 | 200 |
--->| -Net Transfers in (out) | 25 | - | 34 | 170 | (1) |
--->| -Ending Balance | $ (10) | $ (25) | $ -0- | $ -0- | $ (114) |

--->| Arch. Am. Art Oper.-Inc. | $ 30 | $ 180 | $ 329 | $ 199 | $ 241 |
--->| -Expenses | 60 | 225 | 201 | 200 | 134 |
--->| -Ending Balance | $ 246 | $ 276 | $ 321 | $ 193 | $ 194 |

--->| Ft. Pierce Oper.-Inc. | $ 150 | $ 600 | $ 526 | $ 953 | $ 748 |
--->| -Expenses | 140 | 550 | 645 | 1,007 | 1,083 |
--->| -Net Transfers in (out) | (10) | (50) | (26) | 300 | 237 |
--->| -Ending Balance | $ 5 | $ 5 | $ 5 | $ 150 | $ (96) |

--->| Hillwood Oper.-Inc. | $ - | $ 405 | $ 532 | $ 287 | - |
--->| -Expenses | 25 | 478 | 511 | 210 | - |
--->| -Ending Balance | $ - | $ 25 | $ 98 | $ 77 | - |

--->| All Other Funds - Income | $ 1,138 | $3,631 | $5,085 | $2,022 | $3,222 |
--->| -Expenses | 1,500 | 3,867 | 2,844 | 1,950 | 2,308 |
--->| -Net Transfers in (out) | 82 | 234 | 3 | (33) | (275) |
--->| -Ending Bal. (see below) | $ 4,614 | $ 4,894 | $4,896 | $2,652 | $2,613 [[superscript]] 1/ [[/superscript]] |

--->| Total Restricted Funds Inc. | $ 1,628 | $6,341 | $7,704 | $4,771 | $5,415 |
--->| -Expenses | 1,985 | 6,570 | 5,533 | 4,692 | 4,740 |
--->| -Net Transfers in (out) | 97 | 184 | 11 | 437 | (39) |
--->| -Ending Balance | $ 5,140 | $5,400 | $5,445 | $3,263 | $2,747 [[superscript]] 1/ [[/superscript]] |

[[line across page]]
--->| Detail of All Other Funds Balances: |   |   |   |   |   |
--->| Cooper-Hewitt: S.C. Johnson Exhibit |   | $ 150 | $ 381 | $ 150 | $ 150 |
--->| -Kress Foundation |  | 92 | 92 | 92 | 92 |
--->| -Purchase of Collections |   | 249 | 252 | 250 | 69 |
--->| MHT - Banking Exhibit |   | 10 | 272 | 268 | - |
--->| -Marine Hall |  | 250 | 185 | 166 | 114 |
--->| -News Reporting Hall |   | $- | 18 | 49 | 148 |
--->| NASM - Summa Corp. |   | 735 | 695 | - | - |
--->| Other Bureau Gifts/Act. -NASM |   | 265 | 164 | 85 | 46 |
--->| -MHT |   | 200 | 158 | 64 | 24 |
--->| -MNH |   | 70 | 59 | 19 | 17 |
--->| -NCFA |   | 75 | 65 | 54 | 19 |
--->| -Zoo |   | 400 | 246 | 126 | 19 |
--->| Folklife Fest: Gen Foods/Am. AL |   | 300 | 465 | - | - |
--->| Woodrow Wilson Center |   | 275 | 298 | - | - |
--->| All Other |   | 1,823 | 1,546 | 1,329 | 1,915 |
--->| Total |   | $4,894 | $4,896 | $2,652 | $2,613 |

1/ Reflects 6/30/74 Reclassification of $131 to Agency Funds

Transcription Notes:
I followed the transcription guidelines for making a table, but added the following at the beginning of each line [[--->]] to help differentiate between lines as there is a ton of information. In addition, I omitted formatting such as [[underline]] to help "clean up" the transcription.